UK Tools

UK money guide

How UK mortgage payments are calculated

Published · Last updated: · Written and checked by Aivora Digital

A repayment mortgage has a level monthly payment that covers interest on the balance plus some capital. On £250,000 at 4.5% over 25 years, the payment is £1,389.58, but only £452.08 of the first one repays the loan; after 5 years you still owe £219,644.76. Open the UK Mortgage Calculator →

A UK repayment mortgage is a loan you clear with level monthly payments that cover both interest and some of the capital. Early payments are mostly interest; later payments are mostly capital. The mortgage calculator gives you the monthly figure. This guide explains what happens inside it, and how the choices you make (term, deal type, overpaying) change what you pay in total.

Every figure below uses the same standard repayment formula, a £250,000 loan and, unless stated, a 4.5% rate for 25 years. It is not a lender offer and not advice.

The three numbers that drive the payment

For a capital-and-interest mortgage you need three inputs: how much you borrow, the annual interest rate, and how many years you take to repay. The property price and deposit matter because they set the loan and the loan-to-value (LTV), which affects the rate a lender offers.

A £312,500 purchase with a £62,500 deposit is a £250,000 loan at 80% LTV. Lenders price by LTV band, so a bigger deposit can lower the rate as well as the loan.

The repayment formula

Convert the annual rate to a monthly rate r (annual ÷ 12) and the term to months n (years × 12). The level monthly payment is M = P × [r(1+r)^n] ÷ [(1+r)^n − 1], where P is the loan. At 0% it would simply be P ÷ n.

On £250,000 at 4.5% over 25 years, that gives £1,389.58 a month. Lenders may charge interest daily or round differently, so an offer can differ by a few pounds.

Where your early payments go

In the first month, interest is £250,000 × 4.5% ÷ 12 = £937.50. The other £452.08 of the £1,389.58 payment reduces the loan. Each month the balance is a little lower, so the interest share falls and the capital share rises.

That is why the balance falls slowly at first. After five years you have paid £83,374.80 but still owe £219,644.76; about £53,020 of what you paid was interest. You owe less than half the loan only after almost 16 years.

£250,000 at 4.5% over 25 years: balance still owed, if the rate stays the same.
AfterBalance owedCapital repaidInterest paid so far
2 years£238,669.02£11,330.98£22,018.97
5 years£219,644.76£30,355.24£53,019.63
10 years£181,646.19£68,353.81£98,395.94
15 years£134,079.75£115,920.25£134,204.37

Choosing a term: 25, 30 or 35 years

A longer term lowers the monthly payment but adds a lot of interest. Going from 25 to 35 years on the same loan saves £206.44 a month but costs £80,045.21 more in total interest, if the rate stayed the same throughout.

Lenders also check affordability over the whole term and may cap the term by your age at the end. A longer term can make a payment affordable now; you can usually shorten it later by overpaying or when you remortgage.

£250,000 at 4.5%: only the term changes.
TermMonthly paymentTotal repaidTotal interest
25 years£1,389.58£416,874.36£166,874.36
30 years£1,266.71£456,016.78£206,016.78
35 years£1,183.14£496,919.57£246,919.57

Fixed, tracker and variable rates, and what happens when a deal ends

A fixed rate stays the same for the deal period, usually two or five years. A tracker moves with the Bank of England’s Bank Rate plus a set margin. A standard variable rate (SVR) is set by the lender and is what many mortgages move to when a deal ends, unless you remortgage or take a new deal.

The rate makes a big difference to the payment. On £250,000 over 25 years, 3.5% is £1,251.56 a month, 4.5% is £1,389.58, 5.5% is £1,535.22 and 6.5% is £1,688.02.

When a fixed deal ends, the new payment is worked out on the balance you still owe over the years left. After five years at 4.5% you would owe £219,644.76. Over the remaining 20 years at 6.5%, the payment would be £1,637.61, about £248 a month more. At 5.5% it would be £1,510.91. The calculator uses one rate for the whole term, so to check a deal ending, enter the remaining balance, the new rate and the years left.

Overpaying: what an extra £100 or £200 a month does

An overpayment goes straight off the balance, so it saves the interest that balance would have built up. Keeping the payment the same and adding £100 a month to the £250,000 example clears the mortgage 2 years and 10 months early and saves £21,870.77 in interest. £200 a month clears it 5 years and 1 month early and saves £38,457.87.

Many fixed and discount deals let you overpay up to a limit, often 10% of the balance a year, without an early repayment charge. Above that limit a charge can apply. Check your mortgage terms or ask your lender before you overpay. Whether to overpay or save instead depends on your rate, your savings rate and whether you have an emergency fund; MoneyHelper has free guidance.

£250,000 at 4.5% over 25 years, with a fixed extra payment each month (rate assumed constant).
Extra each monthMortgage cleared inTime savedInterest saved
£025 years——
£10022 years 2 months2 years 10 months£21,870.77
£20019 years 11 months5 years 1 month£38,457.87
£50015 years 4 months9 years 8 months£70,831.37

Repayment or interest-only

This guide and the calculator are for repayment mortgages. On interest-only, the monthly payment is just the loan × the monthly rate (£937.50 on the example), but the full £250,000 is still owed at the end unless you have a separate plan to repay it. Interest-only is less common for ordinary home purchases and is assessed differently.

What the monthly payment does not include

Arrangement, valuation and broker fees, buildings insurance, ground rent, service charges and early repayment charges sit outside the formula. Stamp duty is paid when you buy, and Council Tax is a separate bill. Affordability checks also look at your income, other debts and spending, so fitting the payment into your budget is not the same as being offered the loan.

Before committing, line the payment up against your take-home pay, add a Council Tax estimate, and set the stamp duty aside as a cost on completion.

Related calculators

Try your own figures. Nothing you type is stored.

Official sources

Frequently asked questions

Why is the payment more than the loan divided by the months?
Because interest is charged on the outstanding balance each month. The level payment is set so that the interest plus the capital repayments clear the loan by the end of the term.
How much will I still owe after 5 years?
On £250,000 at 4.5% over 25 years, about £219,645 if the rate stayed the same. More than £53,000 of the first five years’ payments goes on interest.
Is a 30 or 35-year term a good idea?
It lowers the monthly payment but raises the total interest a lot: on £250,000 at 4.5%, 35 years costs about £80,000 more interest than 25 years. Many people take a longer term for affordability and shorten it later.
What happens when my fixed rate ends?
Unless you take a new deal, the mortgage usually moves to the lender’s standard variable rate. The new payment is based on the balance you still owe over the years left, so enter those into the calculator with the new rate.
How much can I overpay without a charge?
It depends on your deal. Many fixed and discount deals allow up to 10% of the balance a year. Check your mortgage terms before overpaying, as an early repayment charge can apply above the limit.
Is this the same as a mortgage illustration?
No. A lender’s illustration includes fees, product features and the APRC. These figures are repayment estimates only.

Guidance only, not financial, tax or legal advice. Confirm important figures with official sources or a qualified professional. How we build and check our calculators.